没有合适的资源?快使用搜索试试~ 我知道了~
巴克莱-美股-汽车与汽车零部件行业-美国汽车与汽车零部件更新:挑战逆向投资-14-44页.pdf
需积分: 0 0 下载量 188 浏览量
2023-07-26
11:48:26
上传
评论
收藏 933KB PDF 举报
温馨提示
试读
43页
巴克莱-美股-汽车与汽车零部件行业-美国汽车与汽车零部件更新:挑战逆向投资-14-44页.pdf
资源推荐
资源详情
资源评论
Equity Research
4 January 2019
CORE
Barclays Capital Inc. and/or one of its affiliates does and seeks to do business with
companies covered in its research reports. As a result, investors should be aware that the
firm may have a conflict of interest that could affect the objectivity of this report. Investors
should consider this report as only a single factor in making their investment decision.
PLEASE SEE ANALYST CERTIFICATION(S) AND IMPORTANT DISCLOSURES BEGINNING ON PAGE 38.
U.S. Autos and Auto Parts
UPDATE: Challenging to be contrarian
Update: This report corrects the worldwide sales and production forecasts table in Figure
14 and replaces " Challenging to be contrarian " published on 04-Jan-19 at 4:10 AM EST
It’s tempting to be contrarian for auto stocks going into 2019, but we’ll pass for
now. Not since the onset of the Great Recession have autos been so out of favor.
Autos were the worst performing sector in 2018, and valuations for both auto parts and
OEMs are at trough levels. And it’s not like the negative macro outlook is news at this
point – we expect China to continue its sharp decline (eventually leading to some
industry consolidation), some weakness in Europe and a modest erosion to US SAAR.
Nor are the pressures on the cost side – from commodities, tariffs, and technology
costs – unknown. With this backdrop, it’s tempting to see the stocks as oversold, but
with the threat of earnings revisions we maintain our Neutral sector view and prefer to
focus on some key ‘special situations’: GM, AXL and DAN. We also revise our price
targets and earnings forecasts for some of our coverage.
Contracting China auto sales, eroding NA plateau and stagnating EU demand sets up
a challenging production backdrop. We expect North America to enter an eroding
plateau in 2019 (LVP -0.2%), as higher interest rates and vehicle pricing impact
consumer demand. In Europe (LVP -0.1% for 2019) we expect WLTP headwinds to
continue through 1Q. Pushing past WLTP, we still see risk to normalized auto demand,
particularly in W. Europe as Brexit and broader political uncertainty remain unclear. We
estimate China LVP to be down -2.4%, in line with our view that the government
forgoes stimulus, driven by a desire for consolidation among the auto OEMs.
We see risk of further downward earnings revisions near term, while risk of US
recession at some point keeps investors away. For the short term, we note that
despite well-known macro pressures, further downside earnings revisions are likely.
Moreover, other than a modest rebound if/when China stabilizes (we expect in 2H,
partially due to easier comps), it’s difficult to see a sustained move up for the sector, as
investors worry that the US SAAR will be the next to roll over, and do not want to own
auto stocks, however cheap, in the face of future downward earnings revisions that
would dwarf those from China (which is, after all, only ~20% of most parts suppliers
revenues). Thus we maintain our Neutral sector view.
We believe that the ‘special situations’ in our coverage are worth closer looks.
GM offers a potential catalyst as it appears to be closer to spinning out Cruise.
Among the parts companies hit by operating and macro issues (DLPH, AXL, VNE
and ADNT), we believe that AXL (with little China exposure) has the clearest path to
recovery.
DAN has gone from being cheap to extremely cheap, despite being relatively
underexposed to China and Europe LV. While we understand the concerns over the
machinery cycle, we think DAN remains a strong value play and should have a
relatively strong guide for 2019.
SECTOR UPDATE
U.S. Autos & Auto Parts
NEUTRAL
Unchanged
For a full list of our ratings, price target and
earnings changes in this report, please see
table on page 2.
U.S. Autos & Auto Parts
Brian A. Johnson
+1 212 526 5627
brian.a.johnson@barclays.com
BCI, US
Steven Hempel, CFA
+1 312 609 7260
steven.hempel@barclays.com
BCI, US
Barclays | U.S. Autos and Auto Parts
4 January 2019 2
Summary of our Ratings, Price Targets and Earnings Changes in this Report (all changes are shown in bold)
Company
Rating
Price
Price Target
EPS FY1 (E)
EPS FY2 (E)
Old
New
03-Jan-19
Old
New
%Chg
Old
New
%Chg
Old
New
%Chg
U.S. Autos & Auto Parts
Neu
Neu
Adient plc (ADNT)
EW
EW
15.29
28.00
19.00
-32
4.68
4.55
-3
7.52
7.25
-4
American Axle & Mfg. (AXL)
OW
OW
11.19
15.00
14.00
-7
3.25
3.16
-3
2.91
2.50
-14
Aptiv plc (APTV)
OW
OW
60.42
99.00
80.00
-19
5.15
5.13
0
5.77
5.54
-4
Autoliv, Inc. (ALV)
UW
UW
67.97
70.00
60.00
-14
6.94
6.90
-1
8.98
8.60
-4
Avis Budget Group Inc. (CAR)
EW
EW
21.78
38.00
38.00
-
3.59
3.59
-
3.90
3.90
-
BorgWarner Inc. (BWA)
EW
EW
34.07
38.00
36.00
-5
4.36
4.33
-1
4.70
4.50
-4
Dana Incorporated (DAN)
OW
OW
13.60
30.00
23.00
-23
2.99
2.98
0
3.43
3.65
6
Delphi Technologies PLC (DLPH)
OW
OW
13.93
25.00
20.00
-20
4.25
4.24
0
3.59
3.49
-3
Ford Motor (F)
EW
EW
7.78
10.00
9.00
-10
1.30
1.26
-3
1.19
0.98
-18
Garrett Motion Inc. (GTX)
EW
EW
11.72
15.00
14.00
-7
17.40
6.10
-65
5.34
5.13
-4
General Motors (GM)
OW
OW
32.25
56.00
48.00
-14
6.42
6.32
-2
6.09
5.84
-4
Hertz Global Holdings Inc. (HTZ)
UW
UW
13.27
13.00
13.00
-
-0.60
-0.60
-
-0.19
-0.19
-
Lear Corporation (LEA)
EW
EW
121.60
160.00
140.00
-13
18.11
17.92
-1
20.12
18.83
-6
Magna International Inc. (MGA)
EW
EW
44.18
54.00
50.00
-7
6.68
6.64
-1
7.68
7.41
-4
Meritor, Inc. (MTOR)
EW
EW
16.40
21.00
19.00
-10
3.25
3.26
0
3.39
3.39
-
Sensata Technologies Holding plc (ST)
OW
OW
43.51
59.00
51.00
-14
3.67
3.66
0
4.11
4.04
-2
Tesla, Inc. (TSLA)
UW
UW
300.36
210.00
210.00
-
-2.76
-2.76
-
-0.36
-0.36
-
Veoneer Inc. (VNE)
OW
OW
23.55
55.00
35.00
-36
-2.85
-2.90
-2
-2.31
-2.59
-12
Visteon Corp. (VC)
EW
EW
57.82
70.00
59.00
-16
5.56
5.50
-1
6.44
5.81
-10
Source: Barclays Research. Share prices and target prices are shown in the primary listing currency and EPS estimates are shown in the reporting currency.
FY1(E): Current fiscal year estimates by Barclays Research. FY2(E): Next fiscal year estimates by Barclays Research.
Stock Rating: OW: Overweight; EW: Equal Weight; UW: Underweight; RS: Rating Suspended
Industry View: Pos: Positive; Neu: Neutral; Neg: Negative
Valuation Methodology and Risks
U.S. Autos & Auto Parts
Adient plc (ADNT)
Valuation Methodology: Our $19 PT is based on a 3.2x multiple applied to FY'2019E EBITDA of $812mn and a 5.0x multiple applied to FY'2019E
EPS of $4.55.
Risks which May Impede the Achievement of the Barclays Research Valuation and Price Target: Factors that could affect our investment
opinion, price target and earnings estimates include, but are not limited to, fluctuations in foreign currency exchange rates, expected levels of
industry light vehicle production, the federal funds interest rate target, and price concession agreements with auto manufacturer customers as
well as changes in unionized labor agreements and awards and/or losses of major customer contracts. Risks specific to our ADNT outlook: (1)
The failure to raise margins in the company's metals operations; (2) Greater-than-expected pricing pressures in the China seating and interiors
markets; (3) Lower-than-expected savings from SG&A cost reduction initiatives.
American Axle & Mfg. (AXL)
Valuation Methodology: Our $14 PT is based on a 4.3x multiple applied to our 2019 EBITDA of $1,093.
Risks which May Impede the Achievement of the Barclays Research Valuation and Price Target: General risks in our automotive sector
forecasts include macroeconomic growth, interest rate, currency, commodity cost, and regulatory risk. Risks specific to our AXL outlook: (1)
operational execution issues related to the K2XX/T1 GM platform changeover; (2) a weakening of GM full-size truck volumes; (3) a decline in the
light truck and SUV market segments in North America; (4) increased leverage related to the debt issued to acquire Metaldyne Performance
Group.
Aptiv plc (APTV)
Valuation Methodology: Our $80 price target is based on a 14.5x multiple applied to our 2019E EPS of $5.54
Risks which May Impede the Achievement of the Barclays Research Valuation and Price Target: Risk to our estimates could come from a
global recession, including downturns in Europe, Brazil and/or North America; increased price down pressures from OEMs; higher commodity
costs that Aptiv is unable to pass on; or market share losses.
Barclays | U.S. Autos and Auto Parts
4 January 2019 3
Valuation Methodology and Risks
Autoliv, Inc. (ALV)
Valuation Methodology: Our price target applies a 3.8x multiple to 2020E EBITDA of $1,626mn, blended with a 6.5x multiple on 2020E EPS of
$10.27.
Risks which May Impede the Achievement of the Barclays Research Valuation and Price Target: Factors that could impact our investment
opinion, price target and earnings estimates include, but are not limited to, fluctuations in foreign currency exchange rates, expected levels of
industry light vehicle production, the Federal Funds interest rate target, and price concession agreements with auto manufacturer customers as
well as changes in unionized labor agreements and awards and/or losses of major customer contracts.
BorgWarner Inc. (BWA)
Valuation Methodology: Our price target applies a 8.0x multiple to 2019E EPS of $4.50.
Risks which May Impede the Achievement of the Barclays Research Valuation and Price Target: Factors that could impact our investment
opinion, price target and earnings estimates include, but are not limited to, fluctuations in foreign currency exchange rates, expected levels of
industry light vehicle production, the Federal Funds interest rate target, and price concession agreements with auto manufacturer customers as
well as changes in unionized labor agreements and awards and/or losses of major customer contracts.
Dana Incorporated (DAN)
Valuation Methodology: Our $23 PT is based on a 4.1x multiple applied to our 2020E EBITDA of $1,124mn.
Risks which May Impede the Achievement of the Barclays Research Valuation and Price Target: Factors that could impact our investment
opinion, price target and earnings estimates (outlook) include, but are not limited to, fluctuations in foreign currency exchange rates, expected
levels of industry light and commercial vehicle production, commodity prices, and price concession agreements with auto manufacturer
customers as well as changes in unionized labor agreements and awards and/or losses of major customer contracts. Risks specific to our Dana
outlook: (1) Stalled recovery in the heavy truck and off-highway mining market; (2) Deterioration in the European agriculture and construction
markets; (3) Deterioration in the North American full-frame light truck market.
Delphi Technologies PLC (DLPH)
Valuation Methodology: Our $20 PT is based on a 5.8x multiple applied to our 2019E EPS of $3.49.
Risks which May Impede the Achievement of the Barclays Research Valuation and Price Target: Factors that could affect our investment
opinion, price target and earnings estimates include, but are not limited to, fluctuations in foreign currency exchange rates, expected levels of
industry light vehicle production, the federal funds interest rate target, and price concession agreements with auto manufacturer customers as
well as changes in unionized labor agreements and awards and/or losses of major customer contracts. Risks specific to our DLPH outlook: (1)
The inability to design and secure meaningful new business associated with the company's power electronics unit; (2) Brexit-related impacts
(approximately 15% of DLPH's net sales are generated in the UK).
Ford Motor (F)
Valuation Methodology: Our price target applies a 2.7x multiple to 2019E automotive EBITDA of $7.7bn, blended with a 6.5x multiple on 2019E
EPS of $0.98.
Risks which May Impede the Achievement of the Barclays Research Valuation and Price Target: Factors that could affect our investment
opinion, price target, and earnings estimates ("outlook") include, but are not limited to, changes to unionized labor agreements and the risk of
work stoppages; the performance of pension assets; the potential for credit downgrades (credit ratings play a major role in the automakers'
ability to help their customers finance the purchase of new vehicles); the risk of substantial increases in North American production capacity by
foreign automakers; and the consequential risk to market share. Risks specific to our Ford outlook include the following: (1) restructuring
benefits could come sooner, and be more pronounced, than expected; (2) new products could help the company stem its market share decline
or improve mix, thus making a more sizeable contribution to profits.
Garrett Motion Inc. (GTX)
Valuation Methodology: Our $14 PT is based on a 5.6x multiple applied to our 2019E EBITDA of $634mn
Risks which May Impede the Achievement of the Barclays Research Valuation and Price Target: Factors that could impact our investment
opinion, price target and earnings estimates include, but are not limited to, fluctuations in foreign currency exchange rates, expected levels of
industry light vehicle production, the Federal Funds interest rate target, and price concession agreements with auto manufacturer customers as
well as changes in unionized labor agreements and awards and/or losses of major customer contracts.
General Motors (GM)
Valuation Methodology: Our price target applies a 3.9x multiple to 2019E automotive EBITDA of $13.6bn, blended with a 7.5x multiple on 2019E
EPS of $5.84.
Risks which May Impede the Achievement of the Barclays Research Valuation and Price Target: Factors that could affect our investment
opinion, price target, and earnings estimates ("outlook") include, but are not limited to, changes to unionized labor agreements and the risk of
work stoppages; the performance of pension assets; the risk of a breakdown in industry pricing discipline. Risks specific to our GM outlook
include the following: inability to price up new vehicles in NA; inability to restructure European operations, market share losses in BRIC countries.
Lear Corporation (LEA)
Valuation Methodology: Our $140 PT is based on a 4.3x multiple applied to our 2019E EBITDA of $2,188mn
Risks which May Impede the Achievement of the Barclays Research Valuation and Price Target: Factors that could affect our investment
opinion, price target and earnings estimates include, but are not limited to, fluctuations in foreign currency exchange rates, expected levels of
industry light vehicle production, the federal funds interest rate target, and price concession agreements with auto manufacturer customers as
Barclays | U.S. Autos and Auto Parts
4 January 2019 4
Valuation Methodology and Risks
well as changes in unionized labor agreements and awards and/or losses of major customer contracts. Risks specific to our LEA outlook: (1) The
failure to raise margins in the Electrical segment may affect profit outlook; (2) A delay in shifting its manufacturing footprint to lower cost
countries would hurt the company's cost position; (3) launch cost overruns in Seating may arise.
Magna International Inc. (MGA)
Valuation Methodology: Our $50 PT is based on a 4.1x multiple applied to our 2019E EBITDA of $4,154mn
Risks which May Impede the Achievement of the Barclays Research Valuation and Price Target: Vehicle production in North America and
Europe degrades towards the end of the cycle; Tier 1 competitors and new entrants steal market share in new product categories as Magna's
traditional product volumes roll-off; f/x risk from weaker dollar degrading revenue and earnings from their European operations; exceptional
challenges reappear, leading to program cancellations and volume fall out; growth strategies in China falter due to market conditions or
execution risk.
Meritor, Inc. (MTOR)
Valuation Methodology: Our $19 PT is based on a 4.0x multiple applied to our 2020E EBITDA of $490mn.
Risks which May Impede the Achievement of the Barclays Research Valuation and Price Target: Factors that could impact our investment
opinion, price target and earnings estimates (outlook) include, but are not limited to, fluctuations in foreign currency exchange rates, expected
levels of industry commercial vehicle production, the Federal Funds interest rate target, and price concession agreements with original
equipment manufacturer customers as well as changes in awards and/or losses of major customer contracts. Risks specific to our MTOR
outlook: (1) Deterioration in the heavy truck market particularly in North America; (2) Ineffective capital deployment.
Sensata Technologies Holding plc (ST)
Valuation Methodology: Our $51 PT is based on a 12.7x multiple (14.3x prior) applied to our 2019E EPS estimate of $4.04
Risks which May Impede the Achievement of the Barclays Research Valuation and Price Target: Global auto SAAR steps down and cash
reinvestment opportunities become scarce. Higher than expected integration costs.
Veoneer Inc. (VNE)
Valuation Methodology: Our $35 PT applies a 1.9x multiple to 2020 Active Safety sales of $1,295mn, a 0.5x multiple to 2020 Restraint Control
Systems sales of $893mn and a 0.3x multiple to 2020 Brake Systems sales of $425mn.
Risks which May Impede the Achievement of the Barclays Research Valuation and Price Target: Factors that could impact our investment
opinion, price target and earnings estimates include, but are not limited to, fluctuations in foreign currency exchange rates, expected levels of
industry light vehicle production, the Federal Funds interest rate target, and price concession agreements with auto manufacturer customers as
well as changes in unionized labor agreements and awards and/or losses of major customer contracts.
Visteon Corp. (VC)
Valuation Methodology: Our $59 PT applies a 5.5x multiple to 2019E Electronics segment EBITDA of $325mn
Risks which May Impede the Achievement of the Barclays Research Valuation and Price Target: Factors that could impact our investment
opinion, price target and earnings estimates ("outlook") include, but are not limited to, fluctuations in foreign currency exchange rates, expected
levels of industry light vehicle production, the Federal Funds interest rate target, and price concession agreements with auto manufacturer
customers as well as changes in unionized labor agreements and awards and/or losses of major customer contracts. Risks specific to our VC
outlook: (1) Top customer/platform exposure; (2) The company's ability to develop and successfully implement new and more advanced cockpit
electronics technologies; (3) The ability to fully utilize U.S. net operating losses and other tax attributes.
Source: Barclays Research.
Barclays | U.S. Autos and Auto Parts
4 January 2019 5
Investment Summary
It’s tempting to be contrarian for auto stocks going into 2019. Not since the onset of the
Great Recession have autos been so out of favor.
Autos was the worst performing sector in 2018 and valuations for both auto parts and
OEMs are at trough levels.
Autos stocks underperformed by 3,000bps.
Near-term earnings revisions only accounted for a portion of the 2018 sell-off as late
cycle concerns depressed multiples across our autos coverage.
Forward EV/EBITDA multiples now stand at ~5.5x for suppliers and ~2.7x for OEMs.
Auto valuations relative to the S&P 500 are also near historical trough levels, leading us
to believe that investors are at least partially pricing in the risk of a minor recession.
And it’s not like the negative macro outlook is news at this point– we expect China to
continue its sharp decline (eventually leading to some industry consolidation), some
weakness in Europe and a modest erosion to US SAAR. Heading into 2019 we expect
muted LVP growth in all three major regions, as well as higher input costs impacting
earnings, partially offset by vehicle mix and additional content opportunities from secular
growth trends.
We expect North America to enter an eroding plateau in 2019 (LVP -0.2%) as higher
interest rates and vehicle pricing impact consumer demand.
In Europe (LVP -0.1% for 2019) we expect delays from testing to meet WLTP (the EUs
Worldwide Harmonised Light Vehicle Test Procedure, which came fully into effect in
3Q18) to continue through 1Q19. Pushing past WLTP, we still see risk to normalized
auto demand, particularly in W. Europe as Brexit and broader political uncertainty lead
to slowing GDP growth, higher interest rates, and lower real consumer disposable
income.
Our China base case calls for no government stimulus - continued sales declines should
drive consolidation. We estimate China LVP to be down -2.4%, in line with our view that
the government forgoes stimulus driven by a desire for consolidation among the auto
OEMs. Despite China’s rise to the world’s largest auto market, it suffers from over
capacity and remains incredibly fragmented (reminiscent of the US auto market in the
1920s). We believe China may wish to see some capacity removed via a consolidation of
weaker local players, which would create fewer, stronger companies or ‘national
champions’ to lead the push into NEVs and bolster export activity.
Nor are the pressures on the cost side – from commodities, tariffs, and technology costs –
unknown. Rising input and commodity costs remain one of the biggest risks to margins:
We view rising labor and material costs as a key risk to 2019 earnings, particularly amid
looming threats of increased tariffs and trade wars. The ability for OEMs to pass rising input
costs on to consumers, particularly in a rising rate environment, may become increasingly
challenging.
On the positive side, positive mix trends and secular growth drivers should continue to drive
increased content per vehicle. Despite plateauing global sales, consumer preferences
towards SUVs, CUVs and trucks should continue to boost ATPs. We also view increased
take rates in active safety as well as the increased focus on powertrain efficiency to be a
tailwind for suppliers (APTV, BWA) levered to these growth trends heading into 2019.
So why not jump in aggressively? For the shorter term, we note, that despite the well-
known macro pressures, further downside earnings revisions are likely. Moreover, other
剩余42页未读,继续阅读
资源评论
2201_75761617
- 粉丝: 21
- 资源: 7339
上传资源 快速赚钱
- 我的内容管理 展开
- 我的资源 快来上传第一个资源
- 我的收益 登录查看自己的收益
- 我的积分 登录查看自己的积分
- 我的C币 登录后查看C币余额
- 我的收藏
- 我的下载
- 下载帮助
安全验证
文档复制为VIP权益,开通VIP直接复制
信息提交成功